Lauren Plan, Capitol Reef,Herriman,UT,84096

Investment Highlights

Rental property for sale in Herriman at Lauren Plan, Capitol Reef, Herriman, UT, 84096 generates $3,922/mo in rent and, after a $3,093/mo payment, leaves $218/mo in cash flow. Total monthly income is $3,922/mo, and annual cash flow is $2,618/yr on $207,895 invested. Return on cash invested sits at 21.32% in year one, and rental yield is 7.45% on a $631,900 entry. Equity gained on principal adds $4,078/yr, while 5% annual appreciation builds toward $174,582 over five years. Five-year ROI reaches 109.95% and total cumulative return in cash sums $228,583. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,922/mo property income rather than buyer’s personal income.