Laurelwood II Plan, Oak Run OlatheOlatheKS66061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Olathe at Laurelwood II Plan, Oak Run Olathe, Olathe, KS, 66061 priced at $526,950 pairs $3,857/mo rent with $351/mo cash flow after a $2,579/mo payment. Total monthly income equals $3,857/mo, and annual cash flow comes to $4,217/yr on $173,367 invested. Return on cash invested is 22.49% in year one, and rental yield stands at 8.78% on a $526,950 basis. Equity gained on principal adds $3,400/yr, and 5% annual appreciation accumulates to $145,587 by year five. Five-year ROI measures 117.29% and total cumulative return in cash reaches $203,337. For financing, Ziffy Mortgage’s DSCR program evaluates $3,857/mo property income against a $2,579/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66061, Olathe, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,167 (100%) |
| Owner Occupied HU | 17,671 (67.5%) |
| Renter Occupied HU | 7,349 (28.1%) |
| Vacant Housing Units | 1,147 ( 4.4%) |
| Median Home Value | $387,338 |
| Average Home Value | $426,529 |
Housing Distribution
Address Breakdown
Residential
25,559
Single Family
23,576
Multi-Family
1,983
Businesses
1,282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices