Laurel Plan, Great Basin at Olympia,Herriman,UT,84096

Investment Highlights

Investment property for sale in Herriman at Laurel Plan, Great Basin at Olympia, Herriman, UT, 84096 earns $65/mo cash flow from $3,874/mo rent with a $3,181/mo payment. Total monthly income totals $3,874/mo, and annual cash flow totals $776/yr on $213,847 capital. ROI tracks 20.42% on current figures, and rental yield reads 7.15% at a $649,990 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,580 over five years. Five-year ROI reaches 105.14% and total cumulative return in cash sums $224,831. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,874/mo property income instead of your personal income.