Caleb A Plan, Capitol ReefHerrimanUT84096






Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Herriman at Caleb A Plan, Capitol Reef, Herriman, UT, 84096 with 5% annual appreciation on a $552,900 basis while $4,147/mo rent supports operations. Total monthly income totals $4,147/mo and a $2,706/mo payment preserves $907/mo for cash returns. Annual cash flow comes to $10,878/yr on $181,904 deployed, and return on cash invested reaches 26.04% in year one. Equity gained on principal adds $3,568/yr, and five-year appreciation sums $152,756 alongside rental yield of 9%. Five-year ROI measures 135.26% and total cumulative return in cash totals $246,044.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,147/mo property income versus a $2,706/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











