Las Vistas Plan 3 Plan, The Terraces at WalnutWalnutCA90000
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walnut at Las Vistas Plan 3 Plan, The Terraces at Walnut, Walnut, CA, 90000 with 5% annual appreciation on a $1,600,000 basis while $6,174/mo rent supports operations. 75% in year one. Equity gained on principal adds $10,325/yr, and five-year appreciation sums $442,051 alongside rental yield of 4.63%. Five-year ROI measures 58.99% and total cumulative return in cash totals $305,811. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,174/mo property income versus a $7,831/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • CBC Home
Mls Name: CBC Home
Mls ID: #N/A