LAS CRUCES Plan, Legado, Cleburne, TX, 76033 | $910/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

LAS CRUCES Plan, Legado, Cleburne, TX, 76033 | $910/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

3 Bed
3 Bath
2400 sft

128 Keskey Rd, Blum, TX, 76627

3 Bed
2 Bath
1792 sft

4448 County Road 1112, Cleburne, TX, 76033

3 Bed
2 Bath
2930 sft

1007 Ranch Ct, Nemo, TX, 76090

3 Bed
3 Bath
2893 sft

7425 Gleneagles Dr, Cleburne, TX, 76033

Nearby investment properties with comparable prices

3 Bed
2 Bath
2000 sft

7305 Castle Royle Ct, Cleburne, TX, 76033

3 Bed
2 Bath
2191 sft

1017 Richard Ct, Glen Rose, TX, 76043

3 Bed
2 Bath
2046 sft

Mckinley Plan, Stoneview - Glen Rose, Glen Rose, TX, 76043

4 Bed
2 Bath
2135 sft

CROWNPOINT Plan, Legado, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleburne at LAS CRUCES Plan, Legado, Cleburne, TX, 76033 offers $3,264/mo rent that, after a $1,620/mo payment, leaves $910/mo cash flow. Total monthly income is $3,264/mo, and annual cash flow is $10,924/yr on $109,723 cash. Return on cash invested measures 29.86% in year one, and rental yield stands at 11.83% at a $330,990 entry. Equity gained on principal adds $2,136/yr while 5% annual appreciation compounds into $91,446 by year five. Five-year ROI records 157.46% and total cumulative return in cash reaches $172,773. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,264/mo property income versus a $1,620/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Las Cruces floorplan offers approx 2,093 square feet of living space spread across 5 bedrooms and 3 full bathrooms. As you enter the spacious foyer you'll see two bedrooms and second full bath at the front of the home. Passing through the foyer, you'll find yourself in the combination dining room, kitchen, & living room. The Las Cruces kitchen offers granite or quartz countertops, stainless steel appliances with gas cooking range, a corner walk-in pantry and a large kitchen island that faces the living room. The living room is wide open and perfect for entertainment. Located privately off the dining room are the remaining secondary bedrooms and a third full bath. The private main bedroom is located at the back of the home and features a spacious ensuite bathroom, complete with dual vanity sinks, linen and walk-in closets, and spacious walk-in shower with seat. Additional features include: tankless water heater; Ceramic tile flooring at Entry, Hallways (per plan), Kitchen/Breakfast, Living Room, Utility and Bathrooms; and, full yard sod, landscaping and irrigation. This home includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will

Neighborhood Data

Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,115 (100%)
Owner Occupied HU	7,086 (58.5%)
Renter Occupied HU	4,001 (33.0%)
Vacant Housing Units	1,028 ( 8.5%)
Median Home Value	$259,771
Average Home Value	$310,697