Langland C Plan, PCI - 20854, Potomac, MD, 20854 | $7,328/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

8 Bed
8 Bath
7300 sft

3838 52nd St NW, Washington, DC, 20016

4 Bed
2 Bath
1707 sft

1808 N Adams St, Arlington, VA, 22201

6 Bed
7 Bath
7408 sft

1564 Forest Villa Ln, Mc Lean, VA, 22101

7 Bed
10 Bath
14582 sft

8611 Georgetown Pike, Mc Lean, VA, 22102

Nearby investment properties with comparable prices

5 Bed
3 Bath
3500 sft

629 N Illinois St, Arlington, VA, 22205

5 Bed
4 Bath
4400 sft

10611 Allenwood Ln, Great Falls, VA, 22066

6 Bed
5 Bath
5460 sft

9745 Vale Rd NW, Vienna, VA, 22181

4 Bed
4 Bath
2056 sft

4611 16th St NW, Washington, DC, 20011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 34.33% in year one, and rental yield is 11.99% on a $1,944,655 entry. Equity gained on principal adds $12,549/yr, while 5% annual appreciation builds toward $537,272 over five years. Five-year ROI reaches 180.1% and total cumulative return in cash sums $1,134,763. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $19,423/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20854, Potomac, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,393 (100%)
Owner Occupied HU	15,189 (87.3%)
Renter Occupied HU	1,628 ( 9.4%)
Vacant Housing Units	576 ( 3.3%)
Median Home Value	$1,109,328
Average Home Value	$1,210,681