Lakeway Plan, SpringwoodBeaumontTX77708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaumont at Lakeway Plan, Springwood, Beaumont, TX, 77708 uses $105,414 cash to close to unlock $28,309/yr annual cash flow and $2,359/mo monthly cash flow. Total monthly income runs $4,620/mo, and a $1,556/mo payment keeps the spread at $2,359/mo. Purchase price stands at $317,990, and rental yield measures 17.43% with $4,620/mo rent. Return on cash invested shows 46.76% in year one, and 5% annual appreciation builds toward $87,855 over five years. Five-year ROI reaches 248.1% and total cumulative return in cash records $261,536. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,620/mo property income covering a $1,556/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77708, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,800 (100%) |
| Owner Occupied HU | 2,677 (46.2%) |
| Renter Occupied HU | 2,603 (44.9%) |
| Vacant Housing Units | 520 ( 9.0%) |
| Median Home Value | $189,684 |
| Average Home Value | $225,293 |
Housing Distribution
Address Breakdown
Residential
5,375
Single Family
4,098
Multi-Family
1,277
Businesses
378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
