Lake Haven Dr UNIT 11Baileys HarborWI54202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Baileys Harbor at Lake Haven Dr UNIT 11, Baileys Harbor, WI, 54202 generates $2,416/mo in rent, after a $2,149/mo payment. Total monthly income is $2,416/mo. Return on cash invested sits at 15.53% in year one, and rental yield is 6.6% on a $439,000 entry. Equity gained on principal adds $2,833/yr, while 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 80.08% and total cumulative return in cash sums $116,540. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,416/mo property income rather than buyer’s personal income.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54202, Baileys Harbor, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,683 (100%) |
| Owner Occupied HU | 656 (39.0%) |
| Renter Occupied HU | 118 ( 7.0%) |
| Vacant Housing Units | 909 (54.0%) |
| Median Home Value | $471,277 |
| Average Home Value | $574,527 |
Housing Distribution
Address Breakdown
Residential
844
Single Family
844
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Coldwell Banker Real Estate Group
Mls Provider:
Mls ID: #141769