








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income equals $5,170/mo, and annual cash flow totals $306/yr on $237,999 invested. Return on cash invested prints 20.19% in year one, and rental yield reads 8.58% against a $723,400 entry. Equity gained on principal adds $4,668/yr, while 5% annual appreciation compiles into $199,862 by year five. Five-year ROI reaches 105.53% and total cumulative return in cash sums $251,166. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,170/mo property income covering a $3,541/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-01-29 | Price change | $723,400 |
| 2024-01-28 | Listed for sale | $733,400 |
| 2023-12-07 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Grand Homes
Mls Name: Grand Homes
Mls ID: #N/A