Lafayette Plan, Villages of White MarshRosedaleMD21237
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosedale at Lafayette Plan, Villages of White Marsh, Rosedale, MD, 21237 with 5% annual appreciation on a $454,990 basis while $4,253/mo rent supports operations. Total monthly income totals $4,253/mo and a $2,227/mo payment preserves $1,423/mo for cash returns. Annual cash flow comes to $17,078/yr on $150,829 deployed, and return on cash invested reaches 31.23% in year one. Equity gained on principal adds $2,936/yr, and five-year appreciation sums $125,705 alongside rental yield of 11.22%. Five-year ROI measures 163.62% and total cumulative return in cash totals $246,780.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,253/mo property income versus a $2,227/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21237, Rosedale, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,469 (100%) |
| Owner Occupied HU | 7,212 (57.8%) |
| Renter Occupied HU | 4,603 (36.9%) |
| Vacant Housing Units | 654 ( 5.2%) |
| Median Home Value | $332,660 |
| Average Home Value | $400,522 |
Housing Distribution
Address Breakdown
Residential
12,854
Single Family
9,375
Multi-Family
3,479
Businesses
1,120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
