Kylemore Plan, Windsor SpringsLittle ElmTX75068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Elm at Kylemore Plan, Windsor Springs, Little Elm, TX, 75068 earns $795/mo cash flow from $9,726/mo rent with a $6,147/mo payment. Total monthly income totals $9,726/mo, and annual cash flow totals $9,539/yr on $406,942 capital. ROI tracks 22.71% on current figures, and rental yield reads 9.29% at a $1,255,995 purchase. Equity gained on principal adds $8,105/yr, and 5% annual appreciation supports $347,008 over five years. Five-year ROI reaches 119.02% and total cumulative return in cash sums $484,332. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $9,726/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Housing Distribution
Address Breakdown
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather A., Whitney E., Ryan K. & Vanessa S. • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A