Kowski Plan, Sapphire Grove : Cottage CollectionSan AntonioTX78263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at Kowski Plan, Sapphire Grove: Cottage Collection, San Antonio, TX, 78263 priced at $214,999 pairs $3,017/mo rent with $1,488/mo cash flow after a $1,052/mo payment. Total monthly income equals $3,017/mo, and annual cash flow comes to $17,861/yr on $71,272 invested. Return on cash invested is 44.97% in year one, and rental yield stands at 16.84% on a $214,999 basis. Equity gained on principal adds $1,387/yr, and 5% annual appreciation accumulates to $59,400 by year five. Five-year ROI measures 238.48% and total cumulative return in cash reaches $169,969. For financing, Ziffy Mortgage’s DSCR program evaluates $3,017/mo property income against a $1,052/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78263, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,407 (100%) |
| Owner Occupied HU | 1,976 (82.1%) |
| Renter Occupied HU | 274 (11.4%) |
| Vacant Housing Units | 157 ( 6.5%) |
| Median Home Value | $352,686 |
| Average Home Value | $376,378 |
Housing Distribution
Address Breakdown
Residential
2,039
Single Family
2,039
Multi-Family
0
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A