Kowski Plan, Mission del Lago : Cottage CollectionSan AntonioTX78221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at Kowski Plan, Mission del Lago: Cottage Collection, San Antonio, TX, 78221 priced at $220,999 converts $2,867/mo rent into $1,295/mo cash flow after a $1,082/mo obligation. Total monthly income equals $2,867/mo, and annual cash flow totals $15,541/yr on $73,261 invested. Return on cash invested prints 41.12% in year one, and rental yield reads 15.57% against a $220,999 entry. Equity gained on principal adds $1,426/yr, while 5% annual appreciation compiles into $61,058 by year five. Five-year ROI reaches 217.87% and total cumulative return in cash sums $159,613. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,867/mo property income covering a $1,082/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78221, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,089 (100%) |
| Owner Occupied HU | 9,602 (63.6%) |
| Renter Occupied HU | 4,407 (29.2%) |
| Vacant Housing Units | 1,080 ( 7.2%) |
| Median Home Value | $201,479 |
| Average Home Value | $257,791 |
Housing Distribution
Address Breakdown
Residential
14,235
Single Family
12,455
Multi-Family
1,780
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A