Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at Sherman Plan, Smiley Ranch: Watermill Collection, San Antonio, TX, 78224 at $267,999 posts ROI 28.61% with $644/mo cash flow from $2,550/mo rent. Total monthly income equals $2,550/mo, and annual cash flow records $7,727/yr on $88,842 to close. Return on cash invested measures 28.61% and rental yield reads 11.42% at the current $267,999. Equity gained on principal adds $1,729/yr, and 5% annual appreciation supports $74,043 by year five. Five-year ROI prints 150.68% and total cumulative return in cash totals $133,869.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,550/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78224, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,803 (100%) |
| Owner Occupied HU | 4,685 (60.0%) |
| Renter Occupied HU | 2,740 (35.1%) |
| Vacant Housing Units | 378 ( 4.8%) |
| Median Home Value | $211,335 |
| Average Home Value | $264,119 |
Residential
7,762
Single Family
6,034
Multi-Family
1,728
Businesses
680
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Price change | $267,999 |
| 2025-09-01 | Price change | $272,999 |
| 2025-07-03 | Price change | $277,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
