Klein III G Plan, Oak Landing, Gulfport, MS, 39503 | $242/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1821 sft

2181 George Walton Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1558 sft

14123 Anandale Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1404 sft

10160 Sadler Ln, Diberville, MS, 39540

3 Bed
2 Bath
1411 sft

Westerhold IV H Plan, Crystal Lake, Gulfport, MS, 39503

Nearby investment properties with comparable prices

$ 308,550

ROI

Cash Flow/m

3 Bed
3 Bath
1650 sft

27 Shadow Wood Dr, McHenry, MS, 39561

4 Bed
2 Bath
2204 sft

13432 Swan Ridge Cir, Gulfport, MS, 39503

4 Bed
2 Bath
1791 sft

9464 Reserve Blvd, Biloxi, MS, 39532

4 Bed
2 Bath
1915 sft

9590 Reserve Blvd, Biloxi, MS, 39532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at Klein III G Plan, Oak Landing, Gulfport, MS, 39503 priced at $362,990 converts $2,464/mo rent into $242/mo cash flow after a $1,777/mo obligation. Total monthly income equals $2,464/mo, and annual cash flow totals $2,908/yr on $120,331 invested. Return on cash invested prints 22.33% in year one, and rental yield reads 8.15% against a $362,990 entry. Equity gained on principal adds $2,342/yr, while 5% annual appreciation compiles into $100,287 by year five. Five-year ROI reaches 115.72% and total cumulative return in cash sums $139,248. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,464/mo property income covering a $1,777/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA