Kirkwood Plan, Auburn GlenDaculaGA30019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dacula at Kirkwood Plan, Auburn Glen, Dacula, GA, 30019 priced at $538,990 converts $3,282/mo rent into $2/mo cash flow after a $2,638/mo obligation. Total monthly income equals $3,282/mo, and annual cash flow totals $20/yr on $177,328 invested. Return on cash invested prints 20.07% in year one, and rental yield reads 7.31% against a $538,990 entry. Equity gained on principal adds $3,478/yr, while 5% annual appreciation compiles into $148,913 by year five. Five-year ROI reaches 103.55% and total cumulative return in cash sums $183,621. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,282/mo property income covering a $2,638/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30019, Dacula, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,123 (100%) |
| Owner Occupied HU | 14,767 (86.2%) |
| Renter Occupied HU | 1,999 (11.7%) |
| Vacant Housing Units | 357 ( 2.1%) |
| Median Home Value | $440,476 |
| Average Home Value | $473,028 |
Housing Distribution
Address Breakdown
Residential
17,260
Single Family
17,066
Multi-Family
194
Businesses
1,090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
