Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lawrenceville at 926 Pinbrook Dr, Lawrenceville, GA, 30043 generates $2,789/mo in rent and, after a $2,203/mo payment, leaves $50/mo in cash flow. Total monthly income is $2,789/mo, and annual cash flow is $597/yr on $149,175 invested. Return on cash invested sits at 20.31% in year one, and rental yield is 7.44% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 104.85% and total cumulative return in cash sums $156,414. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,789/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30043, Lawrenceville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,665 (100%) |
| Owner Occupied HU | 21,202 (64.9%) |
| Renter Occupied HU | 9,851 (30.2%) |
| Vacant Housing Units | 1,612 ( 4.9%) |
| Median Home Value | $406,672 |
| Average Home Value | $458,504 |
Residential
31,750
Single Family
27,963
Multi-Family
3,787
Businesses
1,725
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: JACKI G WILBOURNE • Berkshire Hathaway HomeServices Georgia Properties
Mls Name: FMLS GA
Mls ID: #7655403
