Kiri Plan, SHAWOOD at Sommers BendTemeculaCA92591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Temecula at Kiri Plan, SHAWOOD at Sommers Bend, Temecula, CA, 92591 priced at $1,680,000 pairs $5,244/mo rent with after a $8,223/mo payment. Total monthly income equals $5,244/mo. Return on cash invested is 9.02% in year one, and rental yield stands at 3.75% on a $1,680,000 basis. Equity gained on principal adds $10,841/yr, and 5% annual appreciation accumulates to $464,153 by year five. Five-year ROI measures 44.34% and total cumulative return in cash reaches $241,336. For financing, Ziffy Mortgage’s DSCR program evaluates $5,244/mo property income against a $8,223/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92591, Temecula, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,925 (100%) |
| Owner Occupied HU | 9,864 (61.9%) |
| Renter Occupied HU | 5,341 (33.5%) |
| Vacant Housing Units | 720 ( 4.5%) |
| Median Home Value | $682,401 |
| Average Home Value | $736,482 |
Housing Distribution
Address Breakdown
Residential
15,275
Single Family
12,346
Multi-Family
2,929
Businesses
979
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • SHAWOOD Southern California
Mls Name: SHAWOOD
Mls ID: #N/A