Kinkade Plan, Hidden LakesOpelikaAL36801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Opelika at Kinkade Plan, Hidden Lakes, Opelika, AL, 36801 offers $3,163/mo rent that, after a $1,935/mo payment, leaves $932/mo cash flow. Total monthly income is $3,163/mo, and annual cash flow is $11,178/yr on $131,042 cash. Return on cash invested measures 28.44% in year one, and rental yield stands at 9.6% at a $395,299 entry. Equity gained on principal adds $2,551/yr while 5% annual appreciation compounds into $109,214 by year five. Five-year ROI records 147.89% and total cumulative return in cash reaches $193,792. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,163/mo property income versus a $1,935/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36801, Opelika, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,929 (100%) |
| Owner Occupied HU | 6,174 (51.8%) |
| Renter Occupied HU | 4,873 (40.9%) |
| Vacant Housing Units | 882 ( 7.4%) |
| Median Home Value | $257,616 |
| Average Home Value | $280,849 |
Housing Distribution
Address Breakdown
Residential
11,424
Single Family
9,714
Multi-Family
1,710
Businesses
1,313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
