160 Firefly Ln, Opelika, AL, 36804 | 5.38% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1026 sft

1822 Highway 50, Lanett, AL, 36863

3 Bed
2 Bath
1000 sft

1006 S 5th St, Lanett, AL, 36863

Rental Income+ 1 more

2 Bed
3 Bath
1152 sft

1761 Wire Rd, Auburn, AL, 36832

3 Bed
2 Bath
1394 sft

704 Mill Pond Dr, Phenix City, AL, 36870

Nearby investment properties with comparable prices

3 Bed
2 Bath
1712 sft

490 Lee Road 270, Cusseta, AL, 36852

Abernathy - Structure Only on Customer's Land Plan, Phenix City Sales and Design Studio

4 Bed
2 Bath
2095 sft

Abernathy - Structure Only on Customer's Land Plan, Phenix City Sales and Design Studio, Phenix City, AL, 36867

Marshall Ext Plan, The Townes at Woodward Oaks

3 Bed
2 Bath
1380 sft

Marshall Ext Plan, The Townes at Woodward Oaks, Auburn, AL, 36830

3 Bed
2 Bath
1380 sft

1 Miracle Green Dr, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Opelika at 160 Firefly Ln, Opelika, AL, 36804 generates $1,560/mo in rent, after a $1,703/mo payment. Total monthly income is $1,560/mo. Return on cash invested sits at 15.71% in year one, and rental yield is 5.38% on a $347,852 entry. Equity gained on principal adds $2,245/yr, while 5% annual appreciation builds toward $96,105 over five years. Five-year ROI reaches 79.63% and total cumulative return in cash sums $91,823. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,560/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

9,583 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 36804, Opelika, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,282 (100%)
Owner Occupied HU	6,903 (74.4%)
Renter Occupied HU	1,851 (19.9%)
Vacant Housing Units	528 ( 5.7%)
Median Home Value	$270,503
Average Home Value	$300,208