Kingston Plan, Dillon PointeLebanonTN37087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lebanon at Kingston Plan, Dillon Pointe, Lebanon, TN, 37087 at $599,990 posts ROI 20.29% with $37/mo cash flow from $3,629/mo rent. Total monthly income equals $3,629/mo, and annual cash flow records $444/yr on $197,397 to close. Return on cash invested measures 20.29% and rental yield reads 7.26% at the current $599,990. Equity gained on principal adds $3,872/yr, and 5% annual appreciation supports $165,766 by year five. Five-year ROI prints 104.58% and total cumulative return in cash totals $206,433.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,629/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37087, Lebanon, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,079 (100%) |
| Owner Occupied HU | 15,902 (66.0%) |
| Renter Occupied HU | 6,660 (27.7%) |
| Vacant Housing Units | 1,517 ( 6.3%) |
| Median Home Value | $416,956 |
| Average Home Value | $474,133 |
Housing Distribution
Address Breakdown
Residential
23,420
Single Family
21,841
Multi-Family
1,579
Businesses
1,524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
