Kingston Plan, Carlton Commons, Casa Grande, AZ, 85122 | $387/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1568 sft

37198 W Vera Cruz Dr, Maricopa, AZ, 85138

3 Bed
2 Bath
1618 sft

1420 E Edwin St, Casa Grande, AZ, 85122

4 Bed
3 Bath
1854 sft

1338 W Kennedy Ave, Coolidge, AZ, 85128

Currently Rented+ 1 more

4 Bed
2 Bath
1736 sft

651 W Cobblestone Dr, Casa Grande, AZ, 85122

Nearby investment properties with comparable prices

3 Bed
2 Bath
1371 sft

37053 W Amalfi Ave, Maricopa, AZ, 85138

4 Bed
2 Bath
1450 sft

Abbot Plan, Anthem at Merrill Ranch, Florence, AZ, 85132

5 Bed
3 Bath
2658 sft

311 W Granite Trl, Coolidge, AZ, 85128

4 Bed
2 Bath
1815 sft

VERBENA Plan, Arroyo Vista, Casa Grande, AZ, 85122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Casa Grande at Kingston Plan, Carlton Commons, Casa Grande, AZ, 85122 priced at $382,990 pairs $2,651/mo rent with $387/mo cash flow after a $1,875/mo payment. Total monthly income equals $2,651/mo, and annual cash flow comes to $4,639/yr on $126,961 invested. Return on cash invested is 23.56% in year one, and rental yield stands at 8.31% on a $382,990 basis. Equity gained on principal adds $2,471/yr, and 5% annual appreciation accumulates to $105,813 by year five. Five-year ROI measures 122.08% and total cumulative return in cash reaches $154,995. For financing, Ziffy Mortgage’s DSCR program evaluates $2,651/mo property income against a $1,875/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA