651 W Cobblestone DrCasa GrandeAZ85122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Casa Grande at 651 W Cobblestone Dr, Casa Grande, AZ, 85122 priced at $330,000 pairs $2,258/mo rent with $247/mo cash flow after a $1,615/mo payment. Total monthly income equals $2,258/mo, and annual cash flow comes to $2,962/yr on $109,395 invested. Return on cash invested is 22.62% in year one, and rental yield stands at 8.21% on a $330,000 basis. Equity gained on principal adds $2,129/yr, and 5% annual appreciation accumulates to $91,173 by year five. Five-year ROI measures 117.23% and total cumulative return in cash reaches $128,243. For financing, Ziffy Mortgage’s DSCR program evaluates $2,258/mo property income against a $1,615/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
7,843 sqft lot
$N/A/sqft
$182 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Apodaca • Keller Williams Legacy One
Mls Name: ARMLS
Mls Provider:
Mls ID: #6866886
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.