Kimbell Plan, Majors at Shaker RunLebanonOH45036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lebanon at Kimbell Plan, Majors at Shaker Run, Lebanon, OH, 45036 priced at $239,900 pairs $3,053/mo rent with $1,475/mo cash flow after a $1,174/mo payment. Total monthly income equals $3,053/mo, and annual cash flow comes to $17,702/yr on $79,527 invested. Return on cash invested is 42.17% in year one, and rental yield stands at 15.27% on a $239,900 basis. Equity gained on principal adds $1,548/yr, and 5% annual appreciation accumulates to $66,280 by year five. Five-year ROI measures 222.76% and total cumulative return in cash reaches $177,151. For financing, Ziffy Mortgage’s DSCR program evaluates $3,053/mo property income against a $1,174/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45036, Lebanon, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,137 (100%) |
| Owner Occupied HU | 11,405 (70.7%) |
| Renter Occupied HU | 4,230 (26.2%) |
| Vacant Housing Units | 502 ( 3.1%) |
| Median Home Value | $380,580 |
| Average Home Value | $426,576 |
Housing Distribution
Address Breakdown
Residential
15,577
Single Family
14,233
Multi-Family
1,344
Businesses
1,022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices