Kilgore Plan, Wildflower Ranch - Select Collection, Justin, TX, 76247 | 8.39% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Kilgore Plan, Wildflower Ranch - Select Collection, Justin, TX, 76247 | 8.39% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Windhaven II Plan, Shale Creek : Cottage Collection

3 Bed
2 Bath
1266 sft

Windhaven II Plan, Shale Creek : Cottage Collection, Justin, TX, 76247

3 Bed
3 Bath
2581 sft

5616 The Resort Blvd, Fort Worth, TX, 76179

4 Bed
3 Bath
2215 sft

105 Rocky Top Ranch Ln, Reno, TX, 76020

5 Bed
3 Bath
3170 sft

14600 San Madrid Trl, Haslet, TX, 76052

Nearby investment properties with comparable prices

Kilgore Plan, Wildflower Ranch - Select Collection

3 Bed
3 Bath
2643 sft

Kilgore Plan, Wildflower Ranch - Select Collection, Justin, TX, 76247

3 Bed
2 Bath
2196 sft

1037 Arbor Vis, Azle, TX, 76020

4 Bed
3 Bath
3280 sft

Carolina IV Plan, Wildflower Ranch, Justin, TX, 76247

5 Bed
4 Bath
3261 sft

Dewberry III Plan, Wildflower Ranch, Justin, TX, 76247

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $3,588/mo. Return on cash invested measures 19.63% in year one, and rental yield stands at 8.39% at a $512,995 entry. Equity gained on principal adds $3,310/yr while 5% annual appreciation compounds into $141,731 by year five. Five-year ROI records 102.55% and total cumulative return in cash reaches $173,072. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,588/mo property income versus a $2,511/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Kilgore's welcoming porch and inviting extended foyer hallway with tray ceilings reveal the spacious great room and desirable covered patio beyond. The well-appointed kitchen overlooks a bright casual dining area, and is complete with a large center island with breakfast bar, plenty of counter and cabinet space, and huge walk-in pantry. The glorious primary bedroom suite is highlighted by a lovely tray ceiling, expansive walk-in closet, and deluxe primary bath with dual-sink vanity, large soaking tub, luxe shower, linen storage, and private water closet. Secondary bedrooms feature ample closets, one with private bath, the other with shared hall bath. Additional highlights include a versatile office, convenient everyday entry, centrally located laundry, and additional storage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845