KERRY Plan, Hunter's Branch, Hopkins, SC, 29061 | $632/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1655 sft

1204 Greenville Cir, Columbia, SC, 29210

3 Bed
2 Bath
1736 sft

440 Harmon Rd, Hopkins, SC, 29061

3 Bed
2 Bath
1120 sft

2723 Dubard St, Columbia, SC, 29204

3 Bed
3 Bath
1840 sft

2 Cane Break Ct, Columbia, SC, 29229

Nearby investment properties with comparable prices

3 Bed
2 Bath
1392 sft

Spruce B Plan, Canary Woods, Columbia, SC, 29209

3 Bed
3 Bath
1588 sft

Kelsey Plan, Savannah Woods, Hopkins, SC, 29061

3 Bed
2 Bath
1440 sft

Aspen Plan, Cameron Ridge 2-Story, Columbia, SC, 29209

3 Bed
2 Bath
1292 sft

1085 Goose Branch Dr, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at KERRY Plan, Hunter's Branch, Hopkins, SC, 29061 priced at $274,990 converts $2,269/mo rent into $632/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,269/mo, and annual cash flow totals $7,584/yr on $91,159 invested. Return on cash invested prints 28.23% in year one, and rental yield reads 9.9% against a $274,990 entry. Equity gained on principal adds $1,774/yr, while 5% annual appreciation compiles into $75,975 by year five. Five-year ROI reaches 147.14% and total cumulative return in cash sums $134,132. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,269/mo property income covering a $1,346/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA