117 Crestmore DrColumbiaSC29209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 117 Crestmore Dr, Columbia, SC, 29209 earns $164/mo cash flow from $788/mo rent with a $513/mo payment. Total monthly income totals $788/mo, and annual cash flow totals $1,968/yr on $34,774 capital. ROI tracks 25.57% on current figures, and rental yield reads 9.01% at a $104,900 purchase. Equity gained on principal adds $677/yr, and 5% annual appreciation supports $28,982 over five years. Five-year ROI reaches 132.87% and total cumulative return in cash sums $46,206. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $788/mo property income instead of your personal income.
Single Family
Built in 1973
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29209, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 10,573 (60.0%) |
| Renter Occupied HU | 6,085 (34.6%) |
| Vacant Housing Units | 954 ( 5.4%) |
| Median Home Value | $223,804 |
| Average Home Value | $311,122 |
Housing Distribution
Address Breakdown
Residential
16,357
Single Family
14,261
Multi-Family
2,096
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sam Weaver • Weaver Realty, LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #609644
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC