Kensington Plan, Harrell OaksOrlandoFL32817
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderCapital preservation and steady income define Kensington Plan, Harrell Oaks, Orlando, FL, 32817 in Orlando. Rental yield 7.4%. The 1.37 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $138,138 and $4,605/yr in principal reduction project total return of $175,500.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 6.1% |
| Monthly Cash Flow | $(235) | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,083 |
| Total Monthly Debt Service | $3,119 |
| DSCR Ratio | 0.99x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32817, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,634 (100%) |
| Owner Occupied HU | 7,352 (44.2%) |
| Renter Occupied HU | 8,152 (49.0%) |
| Vacant Housing Units | 1,130 ( 6.8%) |
| Median Home Value | $424,715 |
| Average Home Value | $467,007 |
Housing Distribution
Address Breakdown
Residential
12,335
Single Family
9,761
Multi-Family
2,574
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32817, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,634 (100%) |
| Owner Occupied HU | 7,352 (44.2%) |
| Renter Occupied HU | 8,152 (49.0%) |
| Vacant Housing Units | 1,130 ( 6.8%) |
| Median Home Value | $424,715 |
| Average Home Value | $467,007 |
Housing Distribution
Address Breakdown
Residential
12,335
Single Family
9,761
Multi-Family
2,574
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
