Kempner Plan, Towne Lake 50'CypressTX77433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cypress at Kempner Plan, Towne Lake 50', Cypress, TX, 77433 listed at $514,990 pairs $4,506/mo rent with a $2,521/mo payment to leave $843/mo cash flow. Total monthly income runs $4,506/mo, and annual cash flow reaches $10,121/yr on $169,432 cash to close. Return on cash invested measures 26.03% in year one, and rental yield registers 10.5% at a $514,990 basis. Equity gained on principal adds $3,323/yr, and annual property appreciation at 5% supports $142,282 by year five. Five-year ROI tracks 136.89% and total cumulative return in cash totals $231,934. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,506/mo property income relative to a $2,521/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Housing Distribution
Address Breakdown
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices