18102 Linden Forest LnKatyTX77449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Katy at 18102 Linden Forest Ln, Katy, TX, 77449 offers a 11.3% rental yield on a $406,900 purchase with $3,830/mo rent. Total monthly income registers $3,830/mo, and a $1,992/mo payment leaves $899/mo available for distribution. Annual cash flow reaches $10,782/yr on $134,887 to close, and return on cash invested stands at 27.9% in year one. Equity gained on principal adds $2,626/yr while 5% annual appreciation supports $112,419 over five years. Portfolio math shows five-year ROI at 147.05% and total cumulative return in cash at $198,346. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,830/mo property income against a $1,992/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.28 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Housing Distribution
Address Breakdown
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kourtney Walker • Coldwell Banker Realty - Greater Northwest
Mls Name: HAR
Mls Provider:
Mls ID: #68630809
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.