Kelsey Plan, Savannah Woods,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at Kelsey Plan, Savannah Woods, Hopkins, SC, 29061 offers $2,366/mo rent that, after a $1,145/mo payment, leaves $973/mo cash flow. Total monthly income is $2,366/mo, and annual cash flow is $11,682/yr on $77,538 cash. Return on cash invested measures 34.97% in year one, and rental yield stands at 12.14% at a $233,900 entry. Equity gained on principal adds $1,509/yr while 5% annual appreciation compounds into $64,622 by year five. Five-year ROI records 183.36% and total cumulative return in cash reaches $142,171. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,366/mo property income versus a $1,145/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.