Kelly Plan, Ascent at InvernessEnglewoodCO80112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Englewood at Kelly Plan, Ascent at Inverness, Englewood, CO, 80112 generates $4,255/mo in rent, after a $3,426/mo payment. Total monthly income is $4,255/mo. Return on cash invested sits at 19.42% in year one, and rental yield is 7.29% on a $699,990 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation builds toward $193,394 over five years. Five-year ROI reaches 100.26% and total cumulative return in cash sums $230,905. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,255/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$299 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80112, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,482 (100%) |
| Owner Occupied HU | 8,038 (46.0%) |
| Renter Occupied HU | 7,998 (45.7%) |
| Vacant Housing Units | 1,446 ( 8.3%) |
| Median Home Value | $673,159 |
| Average Home Value | $718,763 |
Housing Distribution
Address Breakdown
Residential
16,395
Single Family
8,350
Multi-Family
8,045
Businesses
3,319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
