13624 Omega CircleLittletonCO80124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 13624 Omega Circle, Littleton, CO, 80124 uses $195,755 cash to close to unlock $3,075/yr annual cash flow and $256/mo monthly cash flow. Total monthly income runs $3,772/mo, and a $2,912/mo payment keeps the spread at $256/mo. Purchase price stands at $594,999, and rental yield measures 7.61% with $3,772/mo rent. Return on cash invested shows 21.63% in year one, and 5% annual appreciation builds toward $164,387 over five years. Five-year ROI reaches 111.69% and total cumulative return in cash records $218,630. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,772/mo property income covering a $2,912/mo payment rather than investor’s personal income.
Single Family
Built in 1976
7,231 sqft lot
$N/A/sqft
$40 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80124, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,589 (100%) |
| Owner Occupied HU | 5,436 (51.3%) |
| Renter Occupied HU | 4,606 (43.5%) |
| Vacant Housing Units | 547 ( 5.2%) |
| Median Home Value | $769,875 |
| Average Home Value | $856,287 |
Housing Distribution
Address Breakdown
Residential
10,189
Single Family
5,575
Multi-Family
4,614
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sara Klassen • Equity Colorado Real Estate Premier
Mls Name: REcolorado
Mls Provider:
Mls ID: #1694048
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)