Kathryn NextGen w/RV Plan, The Estates : AnnLas VegasNV89149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at Kathryn NextGen w/RV Plan, The Estates: Ann, Las Vegas, NV, 89149 priced at $1,134,990 pairs $4,606/mo rent with after a $5,555/mo payment. Total monthly income equals $4,606/mo. Return on cash invested is 14% in year one, and rental yield stands at 4.87% on a $1,134,990 basis. Equity gained on principal adds $7,324/yr, and 5% annual appreciation accumulates to $313,577 by year five. Five-year ROI measures 70.51% and total cumulative return in cash reaches $259,309. For financing, Ziffy Mortgage’s DSCR program evaluates $4,606/mo property income against a $5,555/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89149, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,446 (100%) |
| Owner Occupied HU | 11,878 (64.4%) |
| Renter Occupied HU | 5,353 (29.0%) |
| Vacant Housing Units | 1,215 ( 6.6%) |
| Median Home Value | $553,539 |
| Average Home Value | $614,481 |
Housing Distribution
Address Breakdown
Residential
17,056
Single Family
14,936
Multi-Family
2,120
Businesses
376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
