Kate Plan, Capitol Reef,Herriman,UT,84096

Investment Highlights

Investment property for sale in Herriman at Kate Plan, Capitol Reef, Herriman, UT, 84096 offers a 7.59% rental yield on a $624,900 purchase with $3,952/mo rent. Total monthly income registers $3,952/mo, and a $3,059/mo payment leaves $289/mo available for distribution. Annual cash flow reaches $3,467/yr on $205,592 to close, and return on cash invested stands at 21.75% in year one. Equity gained on principal adds $4,032/yr while 5% annual appreciation supports $172,648 over five years. Portfolio math shows five-year ROI at 112.22% and total cumulative return in cash at $230,717. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,952/mo property income against a $3,059/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.