Kai Plan, River OaksBiloxiMS39532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Biloxi at Kai Plan, River Oaks, Biloxi, MS, 39532 priced at $249,990 converts $1,708/mo rent into $178/mo cash flow after a $1,224/mo obligation. Total monthly income equals $1,708/mo, and annual cash flow totals $2,133/yr on $82,872 invested. Return on cash invested prints 22.48% in year one, and rental yield reads 8.2% against a $249,990 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,068 by year five. Five-year ROI reaches 116.57% and total cumulative return in cash sums $96,607. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,708/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39532, Biloxi, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,017 (100%) |
| Owner Occupied HU | 9,809 (61.2%) |
| Renter Occupied HU | 5,072 (31.7%) |
| Vacant Housing Units | 1,136 ( 7.1%) |
| Median Home Value | $274,646 |
| Average Home Value | $326,970 |
Housing Distribution
Address Breakdown
Residential
15,395
Single Family
13,067
Multi-Family
2,328
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A