Kai Plan, Landon Meadows,Gulfport,MS,39503

Investment Highlights

Rental property for sale in Gulfport at Kai Plan, Landon Meadows, Gulfport, MS, 39503 generates $2,778/mo in rent and, after a $1,395/mo payment, leaves $1,034/mo in cash flow. Total monthly income is $2,778/mo, and annual cash flow is $12,407/yr on $94,474 invested. Return on cash invested sits at 33.04% in year one, and rental yield is 11.7% on a $284,990 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,737 over five years. Five-year ROI reaches 173.17% and total cumulative return in cash sums $163,599. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,778/mo property income rather than buyer’s personal income.