JUSTIN Plan, Rose RockPiedmontOK73078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Piedmont at JUSTIN Plan, Rose Rock, Piedmont, OK, 73078 priced at $282,990 converts $2,040/mo rent into $233/mo cash flow after a $1,385/mo obligation. Total monthly income equals $2,040/mo, and annual cash flow totals $2,795/yr on $93,811 invested. Return on cash invested prints 22.89% in year one, and rental yield reads 8.65% against a $282,990 entry. Equity gained on principal adds $1,826/yr, while 5% annual appreciation compiles into $78,185 by year five. Five-year ROI reaches 119.06% and total cumulative return in cash sums $111,695. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,040/mo property income covering a $1,385/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73078, Piedmont, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,690 (100%) |
| Owner Occupied HU | 4,064 (86.7%) |
| Renter Occupied HU | 429 ( 9.1%) |
| Vacant Housing Units | 197 ( 4.2%) |
| Median Home Value | $329,089 |
| Average Home Value | $356,436 |
Housing Distribution
Address Breakdown
Residential
4,913
Single Family
4,913
Multi-Family
0
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
