JUSTIN Plan, Lonestar at Liberty Trails, Justin, TX, 76247 | $769/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

JUSTIN Plan, Lonestar at Liberty Trails, Justin, TX, 76247 | $769/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1818 sft

16412 Porterfield Ln, Justin, TX, 76247

4 Bed
2 Bath
1661 sft

16524 Milwaukee St, Justin, TX, 76247

4 Bed
2 Bath
1738 sft

16609 White Fish Ln, Justin, TX, 76247

4 Bed
2 Bath
1792 sft

16416 White Fish Ln, Justin, TX, 76247

Nearby investment properties with comparable prices

4 Bed
2 Bath
1875 sft

441 Lubbock Dr, Azle, TX, 76020

3 Bed
2 Bath
1636 sft

4904 Weymouth Dr, Fort Worth, TX, 76179

3 Bed
2 Bath
1515 sft

LIBERTY Plan, The Overlook, Fort Worth, TX, 76135

3 Bed
2 Bath
1636 sft

4925 Gadwall Dr, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Justin at JUSTIN Plan, Lonestar at Liberty Trails, Justin, TX, 76247 priced at $325,990 converts $3,088/mo rent into $769/mo cash flow after a $1,596/mo obligation. Total monthly income equals $3,088/mo, and annual cash flow totals $9,233/yr on $108,066 invested. Return on cash invested prints 28.45% in year one, and rental yield reads 11.37% against a $325,990 entry. Equity gained on principal adds $2,104/yr, while 5% annual appreciation compiles into $90,065 by year five. Five-year ROI reaches 149.9% and total cumulative return in cash sums $161,988. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,088/mo property income covering a $1,596/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Justin is a single story, approx 1,875 sq. ft, home offering 4 bedrooms and 2 baths. This home features a long entryway leading into the open-concept kitchen, dining, and living space. The kitchen overlooks the living room and features granite countertops, stainless steel appliances with gas cooking range, a large kitchen island, and a corner walk-in pantry. With the three secondary bedrooms at the front of the home, the main bedroom is located at the back of the home, just off the living room. The private main bedroom features an ensuite bathroom complete with a huge walk in closet and large walk in shower with ceramic tile surround. The Justin comes with a covered rear patio giving view to the professionally irrigated and landscaped yard. Additional features include: tankless water heater; Luxury vinyl flooring at Entry, Hallways (per plan), Kitchen/Breakfast, Family Room, Utility and Bathrooms; and, full yard sod, landscaping and irrigation. The Justin includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, f

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845