JUSTIN Plan, Highlands at Chapel Creek, Fort Worth, TX, 76108 | 7.09% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

JUSTIN Plan, Highlands at Chapel Creek, Fort Worth, TX, 76108 | 7.09% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1853 sft

2941 Fox Trail Ln, Fort Worth, TX, 76108

4 Bed
3 Bath
2710 sft

2944 Brittlebush Dr, Fort Worth, TX, 76108

4 Bed
2 Bath
1766 sft

2957 Fox Trail Ln, Fort Worth, TX, 76108

4 Bed
2 Bath
1949 sft

3025 Coyote Canyon Trl, Fort Worth, TX, 76108

Nearby investment properties with comparable prices

3 Bed
2 Bath
1651 sft

3133 Dixondale Dr, Fort Worth, TX, 76108

4 Bed
2 Bath
1770 sft

10928 Texanum Trl, Fort Worth, TX, 76108

4 Bed
2 Bath
1766 sft

2957 Fox Trail Ln, Fort Worth, TX, 76108

4 Bed
2 Bath
1623 sft

104 Seabiscuit Ct, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at JUSTIN Plan, Highlands at Chapel Creek, Fort Worth, TX, 76108 generates $2,110/mo in rent, after a $1,747/mo payment. Total monthly income is $2,110/mo. Return on cash invested sits at 15.57% in year one, and rental yield is 7.09% on a $356,990 entry. Equity gained on principal adds $2,304/yr, while 5% annual appreciation builds toward $98,630 over five years. Five-year ROI reaches 80.76% and total cumulative return in cash sums $95,568. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,110/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Justin is a single story, approx 1,875 sq. ft, home offering 4 bedrooms and 2 baths. This home features a long entryway leading into the open-concept kitchen, dining, and living space. The kitchen overlooks the living room and features granite countertops, stainless steel appliances with gas cooking range, a large kitchen island, and a corner walk-in pantry. With the three secondary bedrooms at the front of the home, the main bedroom is located at the back of the home, just off the living room. The private main bedroom features an ensuite bathroom complete with a huge walk in closet and large walk in shower with ceramic tile surround. The Justin comes with a covered rear patio giving view to the professionally irrigated and landscaped yard. Additional features include: tankless water heater; Ceramic tile flooring at Entry, Hallways (per plan), Kitchen/Breakfast, Family Room, Utility and Bathrooms; and, full yard sod, landscaping and irrigation. The Justin includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers

Neighborhood Data

Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,073 (100%)
Owner Occupied HU	13,143 (65.5%)
Renter Occupied HU	5,956 (29.7%)
Vacant Housing Units	974 ( 4.9%)
Median Home Value	$319,563
Average Home Value	$378,113