Juniper Plan, Carillon, Manor, TX, 78653 | $49/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Juniper Plan, Carillon, Manor, TX, 78653 | $49/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1991 sft

12113 Bacalar Bnd, Manor, TX, 78653

4 Bed
2 Bath
1991 sft

13505 Cerro Castellan Trce, Manor, TX, 78653

4 Bed
3 Bath
2529 sft

12012 Paseo De Los Lagos Ln, Manor, TX, 78653

4 Bed
3 Bath
1763 sft

12021 Paseo De Los Lagos Ln, Manor, TX, 78653

Nearby investment properties with comparable prices

3 Bed
2 Bath
2284 sft

Hawkins Plan, Carillon, Manor, TX, 78653

4 Bed
3 Bath
2170 sft

Premier - Juniper Plan, Carillon, Manor, TX, 78653

4 Bed
3 Bath
2210 sft

Premier - Oleander Plan, Sunfield, Buda, TX, 78610

3 Bed
3 Bath
2034 sft

Sheldon Plan, Cascades at Onion Creek, Austin, TX, 78747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manor at Juniper Plan, Carillon, Manor, TX, 78653 with 5% annual appreciation on a $394,990 basis while $2,908/mo rent supports operations. Total monthly income totals $2,908/mo and a $1,933/mo payment preserves $49/mo for cash returns. Annual cash flow comes to $593/yr on $130,939 deployed, and return on cash invested reaches 20.36% in year one. Equity gained on principal adds $2,549/yr, and five-year appreciation sums $109,128 alongside rental yield of 8.83%. Five-year ROI measures 106.66% and total cumulative return in cash totals $139,659.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,908/mo property income versus a $1,933/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$50 monthly HOA

More details about the property

A thoughtful layout and stylish details make the Juniper an ideal choice for those who want space to spread out without sacrificing comfort. At the center of the home, the large island kitchen flows into the family room and dining area, creating a light-filled open space perfect for daily life and weekend gatherings. The private owner's suite includes a luxurious closet and well-appointed bath, while three additional bedrooms provide flexibility for family, guests, or hobbies. A convenient and versatile flex space offers a private retreat, study or additional bedroom. This one-story plan with 4 large bedrooms and the option to add a fifth, highlights smart use of space and versatility. Intelligent design and elegant features make this plan a favorite for modern living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78653, Manor, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,105 (100%)
Owner Occupied HU	13,219 (73.0%)
Renter Occupied HU	3,411 (18.8%)
Vacant Housing Units	1,475 ( 8.1%)
Median Home Value	$379,053
Average Home Value	$442,432