Junior Plan, Riverstone at Wolfe Creek Phase 2CaledoniaMS39740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Caledonia at Junior Plan, Riverstone at Wolfe Creek Phase 2, Caledonia, MS, 39740 offers a 10.61% rental yield on a $374,900 purchase with $3,314/mo rent. Total monthly income registers $3,314/mo, and a $1,835/mo payment leaves $987/mo available for distribution. Annual cash flow reaches $11,841/yr on $124,279 to close, and return on cash invested stands at 29.44% in year one. Equity gained on principal adds $2,419/yr while 5% annual appreciation supports $103,578 over five years. Portfolio math shows five-year ROI at 153.96% and total cumulative return in cash at $191,335. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,314/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39740, Caledonia, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,480 (100%) |
| Owner Occupied HU | 1,855 (74.8%) |
| Renter Occupied HU | 382 (15.4%) |
| Vacant Housing Units | 243 ( 9.8%) |
| Median Home Value | $247,557 |
| Average Home Value | $242,942 |
Housing Distribution
Address Breakdown
Residential
2,228
Single Family
2,228
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Kenny Frye
Mls Name: Homes By Frye
Mls ID: #N/A