Journey Plan, Shepherd Hills, Rapid City, SD, 57703 | $140/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2226 sft

12777 Black Forest Rd, Rapid City, SD, 57702

3 Bed
3 Bath
1840 sft

1146 Single Tree Dr, Piedmont, SD, 57769

4 Bed
3 Bath
2298 sft

627 Abraham Ct, Rapid City, SD, 57703

4 Bed
3 Bath
2466 sft

22761 Pickarts Ln, Box Elder, SD, 57719

Nearby investment properties with comparable prices

3 Bed
3 Bath
1967 sft

4262 Fieldstone Dr, Rapid City, SD, 57703

3 Bed
2 Bath
1858 sft

5201 Waxwing Ln, Rapid City, SD, 57702

4 Bed
3 Bath
2273 sft

3488 Enfield Loop Rd, Rapid City, SD, 57703

4 Bed
3 Bath
2111 sft

3697 Blackpowder Rd, Rapid City, SD, 57703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rapid City at Journey Plan, Shepherd Hills, Rapid City, SD, 57703 earns $140/mo cash flow from $3,521/mo rent with a $2,619/mo payment. Total monthly income totals $3,521/mo, and annual cash flow totals $1,676/yr on $176,015 capital. ROI tracks 21.01% on current figures, and rental yield reads 7.9% at a $535,000 purchase. Equity gained on principal adds $3,452/yr, and 5% annual appreciation supports $147,811 over five years. Five-year ROI reaches 108.9% and total cumulative return in cash sums $191,680. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,521/mo property income instead of your personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA