Jordan Plan, Southport Townes, Covington, GA, 30014 | $633/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1137 sft

2488 Hi Roc Cir NE, Conyers, GA, 30012

4 Bed
2 Bath
1750 sft

430 Birch Ln SE, Conyers, GA, 30094

3 Bed
2 Bath
1196 sft

2124 Lake Rockaway Rd NW, Conyers, GA, 30012

2 Bed
3 Bath
1428 sft

5737 Strathmoor Manor Cir, Lithonia, GA, 30058

Nearby investment properties with comparable prices

Investment Property+ 2 more

2 Bed
1 Bath
1078 sft

287 Church St, Dacula, GA, 30019

4 Bed
3 Bath
1652 sft

5536 La Fleur Trl, Lithonia, GA, 30038

3 Bed
3 Bath
1560 sft

2267 Hampton Dr, Decatur, GA, 30035

2 Bed
2 Bath
2016 sft

135 N Dogwood Ave, Social Circle, GA, 30025

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Covington at Jordan Plan, Southport Townes, Covington, GA, 30014 priced at $239,990 pairs $2,094/mo rent with $633/mo cash flow after a $1,175/mo payment. Total monthly income equals $2,094/mo, and annual cash flow comes to $7,596/yr on $79,557 invested. Return on cash invested is 29.46% in year one, and rental yield stands at 10.47% on a $239,990 basis. Equity gained on principal adds $1,549/yr, and 5% annual appreciation accumulates to $66,305 by year five. Five-year ROI measures 153.97% and total cumulative return in cash reaches $122,495. For financing, Ziffy Mortgage’s DSCR program evaluates $2,094/mo property income against a $1,175/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA