135 N Dogwood AveSocial CircleGA30025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Social Circle at 135 N Dogwood Ave, Social Circle, GA, 30025 offers a 8.08% rental yield on a $204,900 purchase with $1,380/mo rent. Total monthly income registers $1,380/mo, and a $1,003/mo payment leaves $133/mo available for distribution. Annual cash flow reaches $1,594/yr on $67,924 to close, and return on cash invested stands at 22.26% in year one. Equity gained on principal adds $1,322/yr while 5% annual appreciation supports $56,610 over five years. Portfolio math shows five-year ROI at 115.29% and total cumulative return in cash at $78,310. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,380/mo property income against a $1,003/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1930
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30025, Social Circle, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,137 (100%) |
| Owner Occupied HU | 3,121 (75.4%) |
| Renter Occupied HU | 785 (19.0%) |
| Vacant Housing Units | 231 ( 5.6%) |
| Median Home Value | $358,725 |
| Average Home Value | $393,196 |
Housing Distribution
Address Breakdown
Residential
3,788
Single Family
3,703
Multi-Family
85
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cody Morris • Morris Realty Co LLC
Mls Name: GAMLS
Mls ID: #10618481