Jordan II Plan, Bulle Rock Villas, Havre De Grace, MD, 21078 | 5.42% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Jordan II Plan, Bulle Rock Villas, Havre De Grace, MD, 21078 | 5.42% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2963 sft

Jordan III Plan, Bulle Rock Villas, O0gv2a Havre De Grace, MD, 21078

3 Bed
4 Bath
3528 sft

105 Justify Ct, Havre De Grace, MD, 21078

3 Bed
3 Bath
2047 sft

Jordan II Plan, Bulle Rock Villas, Havre De Grace, MD, 21078

3 Bed
3 Bath
2963 sft

Jordan III Plan, Bulle Rock Villas, Havre De Grace, MD, 21078

Nearby investment properties with comparable prices

4 Bed
3 Bath
2148 sft

982 Pagonia Dr, Joppa, MD, 21085

3 Bed
4 Bath
3122 sft

303 Spruce Pine Rd, Abingdon, MD, 21009

4 Bed
3 Bath
2922 sft

810 Oak Mill Dr, Abingdon, MD, 21009

3 Bed
4 Bath
2701 sft

714 Shady Creek Ct, Bel Air, MD, 21015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Havre De Grace at Jordan II Plan, Bulle Rock Villas, Havre De Grace, MD, 21078 priced at $504,990 pairs $2,280/mo rent with after a $2,472/mo payment. Total monthly income equals $2,280/mo. Return on cash invested is 13.84% in year one, and rental yield stands at 5.42% on a $504,990 basis. Equity gained on principal adds $3,259/yr, and 5% annual appreciation accumulates to $139,519 by year five. Five-year ROI measures 70.3% and total cumulative return in cash reaches $116,798. For financing, Ziffy Mortgage’s DSCR program evaluates $2,280/mo property income against a $2,472/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This 2047 square foot single family home has 3 bedrooms and 3.0 bathrooms. This home is located at Jordan II Plan, Bulle Rock Villas, Havre De Grace, MD 21078.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21078, Havre De Grace, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,099 (100%)
Owner Occupied HU	6,294 (69.2%)
Renter Occupied HU	2,219 (24.4%)
Vacant Housing Units	586 ( 6.4%)
Median Home Value	$445,721
Average Home Value	$488,694