Jonathan Plan, Marie VillageConroeTX77306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conroe at Jonathan Plan, Marie Village, Conroe, TX, 77306 listed at $191,000 pairs $1,955/mo rent with a $935/mo payment to leave $597/mo cash flow. Total monthly income runs $1,955/mo, and annual cash flow reaches $7,159/yr on $63,317 cash to close. Return on cash invested measures 31.22% in year one, and rental yield registers 12.28% at a $191,000 basis. Equity gained on principal adds $1,232/yr, and annual property appreciation at 5% supports $52,770 by year five. Five-year ROI tracks 164.7% and total cumulative return in cash totals $104,282. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,955/mo property income relative to a $935/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77306, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,534 (100%) |
| Owner Occupied HU | 4,724 (72.3%) |
| Renter Occupied HU | 1,192 (18.2%) |
| Vacant Housing Units | 618 ( 9.5%) |
| Median Home Value | $239,811 |
| Average Home Value | $291,168 |
Housing Distribution
Address Breakdown
Residential
6,701
Single Family
6,701
Multi-Family
0
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
