Johnstown Plan, Canal HeightsHuber HeightsOH45424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Huber Heights at Johnstown Plan, Canal Heights, Huber Heights, OH, 45424 with 5% annual appreciation on a $450,900 basis while $3,812/mo rent supports operations. Total monthly income totals $3,812/mo and a $2,207/mo payment preserves $846/mo for cash returns. Annual cash flow comes to $10,152/yr on $149,473 deployed, and return on cash invested reaches 26.7% in year one. Equity gained on principal adds $2,910/yr, and five-year appreciation sums $124,575 alongside rental yield of 10.15%. Five-year ROI measures 139.75% and total cumulative return in cash totals $208,896.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,812/mo property income versus a $2,207/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45424, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,694 (100%) |
| Owner Occupied HU | 14,310 (66.0%) |
| Renter Occupied HU | 6,242 (28.8%) |
| Vacant Housing Units | 1,142 ( 5.3%) |
| Median Home Value | $188,476 |
| Average Home Value | $222,557 |
Housing Distribution
Address Breakdown
Residential
21,399
Single Family
21,087
Multi-Family
312
Businesses
1,202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A