Jesse Plan, Capitol Reef,Herriman,UT,84096

Investment Highlights

Rental property for sale in Herriman at Jesse Plan, Capitol Reef, Herriman, UT, 84096 generates $3,794/mo in rent and, after a $2,838/mo payment, leaves $395/mo in cash flow. Total monthly income is $3,794/mo, and annual cash flow is $4,745/yr on $190,787 invested. Return on cash invested sits at 22.55% in year one, and rental yield is 7.85% on a $579,900 entry. Equity gained on principal adds $3,742/yr, while 5% annual appreciation builds toward $160,216 over five years. Five-year ROI reaches 116.53% and total cumulative return in cash sums $222,325. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,794/mo property income rather than buyer’s personal income.